Universal Forest Products

Universal Forest Products Exceeds Targets for 2003

Sales up 16% for the year and 34% for the 4th quarter
Diluted EPS increased 11% for the year and 36% for the 4th quarter

GRAND RAPIDS MI., February 2, 2004 – Universal Forest Products, Inc. (NASDAQ: UFPI) today announced results for the fourth quarter and year ended December 27, 2003 that exceeded its internal targets for sales and earnings growth. For the year, diluted earnings per share totaled $2.18, up 10.7% over reported results for 2002. Diluted earnings per share for the fourth quarter totaled $0.34, a 36.0% increase over reported results for the fourth quarter of 2002.

Net sales for the year were $1.90 billion compared to 2002 net sales of $1.64 billion, a 15.8% increase. Net sales for the fourth quarter were $454.5 million, an increase of 33.5% over net sales of $340.3 million in the fourth quarter of 2002.

Changes in lumber prices had little impact on the Company's sales growth for the year but were responsible for almost half of its sales growth for the fourth quarter of 2003.

“Our sales and earnings growth reflect the successful efforts of a focused management team, a hard-working and well-trained workforce, and best practices that we've implemented in operations throughout the organization,” said William G. Currie, Universal's chief executive officer and vice chairman. “We're pleased with our performance in 2003 and look forward to 2004 with optimism.”

Currie added: “2003 was the first year of our new five-year growth strategy, Building it Forward, and we delivered on our key performance targets. Many of those targets were difficult – especially given the depressed (but improving) manufactured housing industry, tough weather in the first quarter, and an economy that remained uncertain for much of the year. But, once again, the people of Universal delivered.”

Performance was strong across all markets as Universal posted the following year-over-year sales increases:
·
D-I-Y retail increased 18.5% over 2002 and was up 34.0% for the fourth quarter 2003;
· Site-built construction was up 22.4% for the year and increased 36.0% for the quarter;
· In spite of a 23% and a 19% decline in manufactured housing industry production for the year and fourth quarter, respectively, Universal posted a slight decrease of 2.7% in annual sales and a 20.2% increase in sales for the quarter; and
· Industrial/other increased 20.4% for the year and 43.5% for the fourth quarter.

Outlook

The Company anticipates continued growth in its business in 2004. Key assumptions with respect to the Company's 2004 outlook include:
· Stable commodity lumber prices and interest rates;
· A D-I-Y/retail market that shows moderate growth;
· A site-built construction market that will continue to benefit from low interest rates; and
· A manufactured housing market that will continue its slow recovery.

“We're experiencing powerful market-share growth in each of our business segments and we've made moves that will enhance our business with our largest customers while enabling us to expand our customer base,” Currie added.

With these factors in mind, the Company is targeting both sales and diluted earnings per share growth of 10% to 14% for 2004.

These targets factor in a number of new operations, a plant closing and a divestiture that will take place in the first quarter of 2004. During the quarter, the Company plans to be operating five new facilities, one each in Berlin, NJ; Dallas, TX; Indianapolis, IN; Houston, TX and Tecate, Mexico. In addition, the Company has closed its Modesto, CA plant and will sell its 60% ownership in Nascor, a Calgary, Alberta-based manufacturer of engineered building products and licensor of I-joist manufacturing technology, for $6 million (Canadian).

“Five years ago, when we acquired an interest in Nascor, part of our strategy was to manufacture I-joists in order to supply a full-line of value-added components to builders,” Currie explained. “Since then, the I-joist has become a commodity, so we shifted our strategy. While we'll continue to manufacture our I-joists in our Burlington, NC plant to serve our customers who prefer them, we've chosen to concentrate our marketing and manufacturing expertise on our Open Joist 2000 product, which offers Universal great competitive advantages. This transaction allows us to put our resources to better use.”

The Company expects to record an after-tax accounting loss from the sale of its Nascor shares ranging from $400,000 to $600,000 in the first quarter of 2004. Nascor had annual sales in 2003 totaling $37 million (Canadian).

Universal Forest Products will conduct a conference call to discuss information included in this news release and related matters at 11:00 a.m. EST on Tuesday, February 3, 2004. The conference call will be hosted by William G. Currie and will be available for analysts and institutional investors domestically at (888) 243-0818 or internationally at (703) 925-2402. Use conference call ID #374478. The conference call will be available simultaneously, and in its entirety, to all interested investors and news media through a web cast at www.ufpi.com, click on Investor Relations.

Universal Forest Products markets, manufactures and engineers wood and wood-alternative products for D-I-Y retail home centers, structural lumber products for the manufactured housing industry, engineered wood components for the site-built construction market and specialty wood packaging for various industries. Among the Company's newest and fastest-growing ventures are framing and installation services for the site-built and retail markets. In conjunction with its customers, Universal uses its engineering and manufacturing expertise, coupled with highly skilled employees, to design and construct buildings and decks. For information about Universal Forest Products on the Internet, please visit the Company's web site at www.ufpi.com , or call 888-BUY-UFPI.

Included in this report are certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are based on the beliefs of the Company's management as well as on assumptions made by and information currently available to the Company at the time such statements were made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially are the following: Adverse lumber market trends, competitive activity, negative economic trends, government regulations, and weather. These risk factors and additional information are included in the Company's reports on Form 10K and 10Q on file with the Securities and Exchange Commission.

Highlights to follow:

Consolidated Statements of Earnings (unaudited)
For the Twelve Months Ended
December 2003/2002

(In thousands,
except per share data)
Quarter Period
 
2003
2002
Net Sales
$454,470
100%
$340,340
100%
Cost of Goods Sold
399,593
87.93
291,495
85.65
Gross Profit
54,877
12.07
48,845
14.35
Selling, General and Administrative Expenses
42,661
9.39
38,008
11.17
Earnings From Operations
12,216
2.69
10,837
3.18
Interest Expense
3,172
0.70
2,878
0.85
Interest Revenue
(86)
-0.02
(101)
-0.03
Gain on Sale of Assets
-
0.00
-
0.00
 
3,086
0.68
2,777
0.82
Earnings Before Income Taxes and Minority Interest
9,130
2.01
8,060
2.37
Income Taxes
3,361
0.74
2,932
0.86
Earnings Before Minority Interest
5,769
1.27
5,128
1.51
Minority Interest
483
0.11
(571)
-0.17
Net Earnings
$6,252
1.38
$4,557
1.34
Earnings per Share-Basic
$0.35
$0.26
Earnings per Share-Diluted
$0.34
$0.25
Weighted Average Shares Outstanding
17,808
17,749
Weighted Average Shares Outstanding with Common Stock Equivalents
18,647
18,318

Consolidated Statements of Earnings (unaudited)
For the Twelve Months Ended
December 2003/2002

(In thousands,
except per share data)
Year to Date
 
2003
2002
Net Sales
$1,898,830
100%
$1,639,899
100%
Cost of Goods Sold
1,640,844
86.41
1,409,489
85.95
Gross Profit
257,986
13.59
230,410
14.05
Selling, General and Administrative Expenses
177,970
9.37
158,299
9.65
Earnings From Operations
80,016
4.21
72,111
4.40
Interest Expense
14,443
0.76
11,375
0.69
Interest Revenue
(219)
-0.01
(297)
-0.02
Gain on Sale of Assets
-
0.00
(1,082)
-0.07
 
14,224
0.75
9,996
0.61
Earnings Before Income Taxes, and Minority Interest
65,792
3.46
62,115
3.79
Income Taxes
24,325
1.28
22,983
1.40
Earnings Before Minority Interest
41,467
2.18
39,132
2.39
Minority Interest
(1,348)
-0.07
(2,495)
-0.15
Net Earnings
$40,119
2.11
$36,637
2.23
Earnings per Share-Basic
$2.26
$2.04
Earnings per Share-Diluted
$2.18
$1.97
Weighted Average Shares Outstanding
17,761
17,922
Weighted Average Shares Outstanding with Common Stock Equivalents
18,379
18,619

Supplemental Sales Data

  Quarter Period
Market Classification
2003
2002
Do-It-Yourself/Retail
$178,369
40%
$133,125
39%
Site-Built Construction
110,433
24%
81,202
24%
Manufactured Housing
78,203
17%
65,066
19%
Industrial and Other
87,465
19%
60,947
18%
Total
$454,470
100%
$340,340
100%

  Year to Date
Market Classification
2003
2002
Do-It-Yourself/Retail
$900,188
47%
$759,439
46%
Site-Built Construction
400,055
21%
326,962
20%
Manufactured Housing
285,040
15%
293,070
18%
Industrial and Other
313,547
17%
260,428
16%
Total
$1,898,830
100%
$1,639,899
100%

Consolidated Balance Sheets
December 2003/2002

(in thousands)
Assets Liabilities and Shareholders' Equity
 
2003
2002
 
2003
2002
Current Assets
Current Liabilities
Cash and cash equivalents
$17,430
$17,534
Notes payable
$1,746
$1,758
Restricted cash equivalents
1,383
 
Accounts receivable
137,660
105,217
Accounts payable and accrued liabilities
133,721
104,668
Inventories
169,561
166,006
Current portion of long-term debt and capital leases
6,411
6,495
Other current assets
7,662
8,037
 
Total Current Assets
332,313
298,177
Total Current Liabilities
141,878
112,921
Other Assets
6,421
6,738
Long-Term Debt and Capital Leases, less current portion
205,049
235,319
Intangible Assets
131,819
130,815
Other Liabilities
33,081
26,200
Property, Plant and Equipment, Net
214,204
203,144
Shareholders' Equity
304,749
264,434
Total Assets
$684,757
$638,874
Total Liabilities and Shareholders' Equity
$684,757
$638,874

Consolidated Statements of Cash Flows
For the Twelve Months Ended
December 2003/2002

(In thousands)
2003
2002
Cash Flows From Operating Activities:
Net earnings
$40,119
$36,637
Adjustments to reconcile net earnings to net cash from operating activities:
Depreciation
25,638
23,474
Amortization of intangibles
1,980
1,165
Deferred income taxes
1,746
3,102
Loss on sale or impairment of property, plant and equipment
1,050
702
Changes in:
Accounts receivable
(41,233)
(16,489)
Accounts receivable under sale and servicing agreement
9,159
-
Inventories
(3,555)
(40,780)
Accounts payable
23,476
9,638
Accrued liabilities and other
10,097
3,260
Net Cash From Operating Activities
68,477
20,709
 
Cash Flows From Investing Activities:
Purchases of property, plant and equipment
(40,578)
(31,351)
Purchases of licensing agreements
(150)
(2,000)
Aquisitions, net of cash received
(787)
(17,540)
Proceeds from sale of property, plant and equipment
6,221
2,862
Other
2,285
(743)
Net Cash From Investing Activities
(33,009)
(48,772)
 
Cash Flows From Financing Activities:
Net (repayments) borrowings under revolving credit facilities and notes payable
(27,070)
14,286
Proceeds from issuance of long term debt
-
58,700
Repayment of long-term debt
(6,140)
(8,482)
Proceeds from issuance of common stock
2,189
843
Distributions to minority shareholder
(833)
(1,345)
Dividends paid to share holders
(1,689)
(1,605)
Repurchase of common stock
(2,029)
(39,687)
Net Cash From Financing Activities
(35,572)
22,710
Net Change in Cash and Cash Equivalents
(104)
(5,353)
Cash and Cash Equivalents, Beginning of Period
17,534
22,887
Cash and Cash Equivalents, End of Period
$17,430
$17,534

 

Contact

At the Company: Michael R. Cole, Chief Financial Officer of Universal Forest Products, +1-616-364-6161
At Fleishman Hillard: Jim Ankner, Vice President of Fleishman Hillard, +1-212-453-2198